Castillo del Flora IVS
CVR number: 37653276
Lindenborgvej 161, Lindenborg 4000 Roskilde
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 306.99 | 942.07 | 1 522.49 |
| Employee benefit expenses | - 708.79 | -1 739.53 | -1 724.67 |
| EBIT | - 401.80 | - 797.46 | - 202.18 |
| Other financial expenses | -0.84 | -4.80 | -17.75 |
| Pre-tax profit | - 402.63 | - 802.26 | - 219.93 |
| Income taxes | 88.58 | 175.65 | 44.52 |
| Net earnings | - 314.05 | - 626.61 | - 175.41 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 37.00 | ||
| Tangible assets total | 37.00 | ||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 235.00 | 475.00 | 588.64 |
| Inventories total | 235.00 | 475.00 | 588.64 |
| Current trade debtors | 169.42 | 255.46 | 261.68 |
| Current other receivables | 59.08 | 23.26 | |
| Current deferred tax assets | 92.29 | 147.21 | 191.73 |
| Short term receivables total | 261.71 | 461.75 | 476.66 |
| Cash and bank deposits | 9.26 | ||
| Cash and cash equivalents | 9.26 | ||
| Balance sheet total (assets) | 496.71 | 936.75 | 1 111.57 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -13.15 | - 371.56 | - 998.17 |
| Profit of the financial year | - 314.05 | - 626.61 | - 175.41 |
| Shareholders equity total | - 327.21 | - 998.17 | -1 173.58 |
| Non-current owed to group member | 330.98 | 971.92 | |
| Non-current other liabilities | 801.19 | ||
| Non-current liabilities total | 330.98 | 971.92 | 801.19 |
| Current loans from credit institutions | 0.55 | 0.95 | |
| Current trade creditors | 125.24 | 35.66 | 57.50 |
| Current owed to participating | 103.36 | ||
| Other non-interest bearing current liabilities | 263.78 | 926.39 | 1 426.47 |
| Current liabilities total | 492.94 | 962.99 | 1 483.96 |
| Balance sheet total (liabilities) | 496.71 | 936.75 | 1 111.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.