LARM FILM ApS — Credit Rating and Financial Key Figures
CVR number: 31275059
Kronprinsessegade 46 E, 1306 København K
tel: 20922314
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 106.75 | 352.93 | -1 135.28 |
Employee benefit expenses | - 188.91 | -1.59 | - 614.20 |
Total depreciation | -17.78 | -16.03 | -20.58 |
EBIT | -99.94 | 335.31 | -1 770.05 |
Other financial income | 1.21 | ||
Other financial expenses | -0.51 | -2.21 | -0.45 |
Pre-tax profit | -99.24 | 333.10 | -1 770.50 |
Income taxes | 21.05 | -74.32 | - 132.63 |
Net earnings | -78.19 | 258.78 | -1 903.13 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 18.00 | 14.00 | |
Machinery and equipment | 34.77 | 20.73 | 20.99 |
Tangible assets total | 34.77 | 38.73 | 34.99 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 2 196.10 | 118.56 | |
Prepayments and accrued income | 40.93 | 42.41 | |
Current other receivables | 270.57 | 7 652.15 | 7 178.86 |
Current deferred tax assets | 206.95 | 132.63 | |
Short term receivables total | 2 714.55 | 7 827.19 | 7 297.42 |
Cash and bank deposits | 4.31 | 26.67 | 0.65 |
Cash and cash equivalents | 4.31 | 26.67 | 0.65 |
Balance sheet total (assets) | 2 753.63 | 7 892.60 | 7 333.07 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | - 485.76 | - 563.96 | - 305.18 |
Profit of the financial year | -78.19 | 258.78 | -1 903.13 |
Shareholders equity total | - 438.96 | - 180.18 | -2 083.31 |
Non-current liabilities total | |||
Advances received | 1 897.41 | 6 430.56 | 8 172.96 |
Current trade creditors | 493.61 | 387.62 | 605.14 |
Current owed to participating | 30.56 | ||
Other non-interest bearing current liabilities | 771.00 | 1 254.60 | 638.28 |
Current liabilities total | 3 192.58 | 8 072.78 | 9 416.38 |
Balance sheet total (liabilities) | 2 753.63 | 7 892.60 | 7 333.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.