Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 0.43 | |
| External services | -22.39 | -41.22 |
| Gross profit | -21.96 | -41.22 |
| Employee benefit expenses | -0.98 | |
| EBIT | -22.94 | -41.22 |
| Other financial expenses | -0.02 | |
| Pre-tax profit | -22.94 | -41.24 |
| Net earnings | -22.94 | -41.24 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.86 | 0.03 | ||
| Short term receivables total | 0.86 | 0.03 | ||
| Cash and bank deposits | 0.00 | 0.00 | 0.14 | 0.05 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.14 | 0.05 |
| Balance sheet total (assets) | 0.00 | 0.00 | 0.99 | 0.08 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained earnings | -22.94 | |||
| Profit of the financial year | -22.94 | -41.24 | ||
| Shareholders equity total | 0.00 | 0.00 | -22.94 | -64.18 |
| Non-current liabilities total | ||||
| Current owed to participating | 23.94 | 64.26 | ||
| Current liabilities total | 23.94 | 64.26 | ||
| Balance sheet total (liabilities) | 0.00 | 0.00 | 0.99 | 0.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.