LB-BROLÆGNING ApS
CVR number: 35821732
Tulipanvej 4 C, Smidstrup 3250 Gilleleje
tel: 50240801
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 126.34 | 119.08 | 353.59 |
Employee benefit expenses | -12.65 | - 239.51 | |
Total depreciation | - 111.07 | -98.96 | -99.39 |
EBIT | 15.26 | 7.47 | 14.70 |
Other financial expenses | -0.76 | -3.60 | |
Pre-tax profit | 15.26 | 6.71 | 11.10 |
Income taxes | -2.46 | -0.71 | -1.07 |
Net earnings | 12.80 | 6.00 | 10.03 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 90.25 | 41.67 | |
Machinery and equipment | 312.69 | 176.83 | 305.99 |
Tangible assets total | 312.69 | 267.08 | 347.66 |
Investments total | |||
Non-current other receivables | 1.88 | 1.88 | |
Deferred tax assets | 1.07 | ||
Long term receivables total | 2.95 | 1.88 | |
Inventories total | |||
Current trade debtors | 105.88 | 75.00 | |
Current other receivables | 111.26 | 112.89 | |
Short term receivables total | 105.88 | 111.26 | 187.89 |
Cash and bank deposits | 41.50 | 5.92 | 21.49 |
Cash and cash equivalents | 41.50 | 5.92 | 21.49 |
Balance sheet total (assets) | 460.07 | 387.21 | 558.92 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 106.08 | 118.89 | 124.88 |
Profit of the financial year | 12.80 | 6.00 | 10.03 |
Shareholders equity total | 168.89 | 174.88 | 184.91 |
Provisions | 2.48 | ||
Non-current liabilities total | |||
Current trade creditors | 7.05 | 39.92 | 49.22 |
Current owed to participating | 74.65 | 4.38 | 63.10 |
Short-term deferred tax liabilities | 37.78 | 42.04 | 42.04 |
Other non-interest bearing current liabilities | 169.21 | 125.98 | 219.65 |
Current liabilities total | 288.70 | 212.33 | 374.01 |
Balance sheet total (liabilities) | 460.07 | 387.21 | 558.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.