KILROY LIGHTING A/S — Credit Rating and Financial Key Figures
CVR number: 34737304
Køgevej 51, 4653 Karise
tel: 56660697
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 294.24 | - 113.10 | - 109.32 |
Employee benefit expenses | - 187.64 | -53.32 | |
EBIT | - 481.88 | - 166.42 | - 109.32 |
Other financial income | 46.36 | 21.52 | 40.16 |
Other financial expenses | -20.72 | -11.14 | -3.68 |
Pre-tax profit | - 456.24 | - 156.05 | -72.83 |
Income taxes | 98.61 | 33.87 | 15.48 |
Net earnings | - 357.63 | - 122.18 | -57.36 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 285.00 | ||
Advance payments | 27.46 | ||
Inventories total | 312.46 | ||
Current trade debtors | 149.10 | 138.03 | |
Current amounts owed by group member comp. | 914.63 | 1 041.48 | 1 027.12 |
Current other receivables | 4.33 | 28.93 | |
Current deferred tax assets | 98.61 | 33.87 | 15.48 |
Short term receivables total | 1 162.34 | 1 217.71 | 1 071.52 |
Cash and bank deposits | 256.31 | ||
Cash and cash equivalents | 256.31 | ||
Balance sheet total (assets) | 1 731.12 | 1 217.71 | 1 071.52 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | 1 025.66 | 668.03 | 545.86 |
Profit of the financial year | - 357.63 | - 122.18 | -57.36 |
Shareholders equity total | 1 168.03 | 1 045.86 | 988.50 |
Non-current liabilities total | |||
Current loans from credit institutions | 92.31 | ||
Current trade creditors | 56.32 | 20.00 | 56.25 |
Current owed to group member | 302.27 | 58.69 | 25.92 |
Other non-interest bearing current liabilities | 184.50 | 0.85 | 0.85 |
Accruals and deferred income | 20.00 | ||
Current liabilities total | 563.08 | 171.85 | 83.02 |
Balance sheet total (liabilities) | 1 731.12 | 1 217.71 | 1 071.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.