XZT 16048 ApS — Credit Rating and Financial Key Figures
CVR number: 37120197
Dampfærgevej 24 B, 2100 København Ø
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 42.50 | 131.44 | 24.48 | |
EBIT | 42.50 | 131.44 | 24.48 | |
Other financial income | 1.43 | -21.66 | 1.27 | |
Other financial expenses | -19.89 | |||
Pre-tax profit | 43.93 | 109.78 | 4.60 | 1.27 |
Income taxes | -10.42 | -28.95 | -3.65 | -0.23 |
Net earnings | 33.50 | 80.83 | 0.94 | 1.04 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 126.00 | |||
Tangible assets total | 126.00 | |||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 135.04 | |||
Current amounts owed by group member comp. | 147.21 | 341.28 | 192.34 | 51.28 |
Prepayments and accrued income | 18.67 | 31.68 | ||
Short term receivables total | 165.89 | 508.00 | 192.34 | 51.28 |
Cash and bank deposits | 14.52 | 6.09 | ||
Cash and cash equivalents | 14.52 | 6.09 | ||
Balance sheet total (assets) | 180.41 | 640.08 | 192.34 | 51.28 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 115.28 | 1.04 | ||
Retained earnings | 33.50 | -0.94 | -1.04 | |
Profit of the financial year | 33.50 | 80.83 | 0.94 | 1.04 |
Shareholders equity total | 83.50 | 164.33 | 165.28 | 51.04 |
Provisions | 4.62 | |||
Non-current liabilities total | ||||
Current trade creditors | 76.25 | 79.50 | ||
Short-term deferred tax liabilities | 10.42 | 24.33 | 8.27 | 0.23 |
Other non-interest bearing current liabilities | 10.23 | 367.30 | 18.79 | 0.01 |
Current liabilities total | 96.91 | 471.13 | 27.06 | 0.24 |
Balance sheet total (liabilities) | 180.41 | 640.08 | 192.34 | 51.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.