Selskabet af 29. februar 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 31599881
Strandvejen 134, 2900 Hellerup
michael@karburator.dk
tel: 20222583
karburator.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 623.22 | 706.17 | 568.41 |
Employee benefit expenses | - 726.01 | - 698.56 | - 645.82 |
Total depreciation | -1.58 | ||
EBIT | - 104.37 | 7.60 | -77.42 |
Other financial expenses | -6.38 | -16.15 | -9.70 |
Pre-tax profit | - 110.75 | -8.54 | -87.12 |
Income taxes | 17.15 | -4.03 | 4.81 |
Net earnings | -93.60 | -12.57 | -82.31 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 22.00 | 22.00 | 22.00 |
Investments total | 22.00 | 22.00 | 22.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 223.00 | 208.44 | 385.74 |
Current amounts owed by group member comp. | 15.15 | 27.76 | |
Prepayments and accrued income | 3.84 | ||
Current other receivables | 117.28 | 121.08 | 118.74 |
Current deferred tax assets | 11.67 | 7.64 | 12.45 |
Short term receivables total | 355.80 | 352.31 | 544.69 |
Balance sheet total (assets) | 377.80 | 374.31 | 566.69 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 166.67 | 166.67 | 166.67 |
Retained earnings | - 109.39 | - 202.99 | - 215.57 |
Profit of the financial year | -93.60 | -12.57 | -82.31 |
Shareholders equity total | -36.33 | -48.90 | - 131.21 |
Non-current liabilities total | |||
Current loans from credit institutions | 64.15 | 113.86 | 121.67 |
Current trade creditors | 162.13 | 89.02 | 186.20 |
Current owed to participating | 11.70 | ||
Current owed to group member | 10.29 | ||
Other non-interest bearing current liabilities | 165.86 | 220.34 | 390.03 |
Current liabilities total | 414.12 | 423.21 | 697.90 |
Balance sheet total (liabilities) | 377.80 | 374.31 | 566.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.