SVEN BERTELSEN, STRATEGISK RÅDGIVNING ApS
CVR number: 25591275
Rønnebærvej 10, 2840 Holte
tel: 45424705
www.bertelsen.org
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -57.44 | - 113.23 | 410.08 | - 136.76 |
EBIT | -57.44 | - 113.23 | 410.08 | - 136.76 |
Other financial income | 37.29 | 76.49 | ||
Other financial expenses | -0.02 | |||
Pre-tax profit | -57.44 | - 113.23 | 447.35 | -60.27 |
Net earnings | -57.44 | - 113.23 | 447.35 | -60.27 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 1 069.25 | 1 069.25 | ||
Tangible assets total | 1 069.25 | 1 069.25 | ||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 12.50 | 12.50 | 12.50 | |
Current other receivables | 3.63 | 2.92 | 0.66 | |
Short term receivables total | 12.50 | 16.13 | 15.41 | 0.66 |
Other current investments | 826.29 | |||
Cash and bank deposits | 164.58 | 47.46 | 254.37 | 1 027.65 |
Cash and cash equivalents | 164.58 | 47.46 | 1 080.66 | 1 027.65 |
Balance sheet total (assets) | 1 246.34 | 1 132.84 | 1 096.07 | 1 028.30 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 684.39 | 626.95 | 513.72 | 961.07 |
Profit of the financial year | -57.44 | - 113.23 | 447.35 | -60.27 |
Shareholders equity total | 751.95 | 638.72 | 1 086.07 | 1 025.80 |
Non-current liabilities total | ||||
Current trade creditors | 9.50 | 9.50 | 10.00 | 2.50 |
Current owed to participating | 483.53 | |||
Other non-interest bearing current liabilities | 1.35 | 484.62 | -0.00 | |
Current liabilities total | 494.39 | 494.12 | 10.00 | 2.50 |
Balance sheet total (liabilities) | 1 246.34 | 1 132.84 | 1 096.07 | 1 028.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.