TOPKEM ApS — Credit Rating and Financial Key Figures
CVR number: 20287373
Baldersbuen 17, Baldersbr 2640 Hedehusene
tel: 38712550
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 978.76 | 2 907.10 | 2 649.00 |
Employee benefit expenses | -2 675.41 | -2 931.72 | -2 679.44 |
Total depreciation | - 126.48 | -46.06 | -36.67 |
EBIT | 176.88 | -70.67 | -67.11 |
Other financial income | 0.66 | 20.86 | |
Other financial expenses | -89.81 | -44.13 | - 112.47 |
Pre-tax profit | 87.72 | - 114.80 | - 158.72 |
Income taxes | -14.75 | - 702.34 | 176.39 |
Net earnings | 72.97 | - 817.14 | 17.67 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 78.23 | 32.17 | 44.39 |
Tangible assets total | 78.23 | 32.17 | 44.39 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 15.00 | 18.50 | 16.00 |
Inventories total | 15.00 | 18.50 | 16.00 |
Current trade debtors | 1 182.94 | 990.71 | 1 396.68 |
Current other receivables | 262.36 | 273.00 | 438.48 |
Current deferred tax assets | 77.06 | 82.90 | 163.32 |
Short term receivables total | 1 522.36 | 1 346.61 | 1 998.48 |
Cash and bank deposits | 1 300.07 | 501.65 | 30.40 |
Cash and cash equivalents | 1 300.07 | 501.65 | 30.40 |
Balance sheet total (assets) | 2 915.66 | 1 898.93 | 2 089.27 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 859.15 | 932.12 | 114.98 |
Profit of the financial year | 72.97 | - 817.14 | 17.67 |
Shareholders equity total | 1 057.12 | 239.99 | 257.65 |
Non-current liabilities total | |||
Current trade creditors | 30.43 | 30.43 | 30.00 |
Other non-interest bearing current liabilities | 1 828.11 | 1 628.51 | 1 801.62 |
Current liabilities total | 1 858.54 | 1 658.94 | 1 831.62 |
Balance sheet total (liabilities) | 2 915.66 | 1 898.93 | 2 089.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.