Selskabet af 2. april 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 15657138
Golfparken 2, Gatten 9640 Farsø
steven@densa.dk
tel: 40454335
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 296.70 | 283.76 | 370.03 |
Employee benefit expenses | - 352.48 | - 321.50 | - 348.73 |
Total depreciation | -85.92 | -97.93 | - 152.05 |
EBIT | - 141.71 | - 135.68 | - 130.74 |
Other financial income | 10.72 | 4.01 | |
Other financial expenses | -6.12 | -6.14 | -6.85 |
Pre-tax profit | - 137.11 | - 141.82 | - 133.59 |
Income taxes | 5.36 | ||
Net earnings | - 131.75 | - 141.82 | - 133.59 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 178.15 | 95.80 | 13.45 |
Intangible assets total | 178.15 | 95.80 | 13.45 |
Machinery and equipment | 20.22 | 329.31 | 259.62 |
Tangible assets total | 20.22 | 329.31 | 259.62 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 453.21 | 501.16 | 690.62 |
Current amounts owed by group member comp. | 277.92 | 277.98 | 126.78 |
Current other receivables | 44.00 | 44.00 | |
Short term receivables total | 775.13 | 823.14 | 817.40 |
Cash and bank deposits | 25.09 | 106.37 | 26.34 |
Cash and cash equivalents | 25.09 | 106.37 | 26.34 |
Balance sheet total (assets) | 998.58 | 1 354.63 | 1 116.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 233.26 | 101.51 | -40.31 |
Profit of the financial year | - 131.75 | - 141.82 | - 133.59 |
Shareholders equity total | 301.51 | 159.69 | 26.10 |
Non-current loans from credit institutions | 244.67 | 206.19 | |
Non-current liabilities total | 244.67 | 206.19 | |
Current trade creditors | 34.61 | 105.36 | 34.56 |
Current owed to participating | 5.81 | 12.95 | 21.30 |
Current owed to group member | 149.24 | 155.21 | |
Short-term deferred tax liabilities | 130.06 | 130.06 | 130.06 |
Other non-interest bearing current liabilities | 377.35 | 546.68 | 698.58 |
Current liabilities total | 697.08 | 950.26 | 884.50 |
Balance sheet total (liabilities) | 998.58 | 1 354.63 | 1 116.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.