SKOVGAARD ØKO ApS — Credit Rating and Financial Key Figures
CVR number: 34724539
Almagerbakke 5, Ganl Almager 3660 Stenløse
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 165.32 | - 119.13 | -2.50 |
Total depreciation | - 438.49 | - 398.49 | |
EBIT | 603.81 | - 517.62 | -2.50 |
Other financial expenses | -56.36 | -1.10 | |
Pre-tax profit | 547.45 | - 518.71 | -2.50 |
Income taxes | - 136.52 | 130.19 | 0.55 |
Net earnings | 410.93 | - 388.53 | -1.95 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 828.49 | ||
Tangible assets total | 828.49 | ||
Participating interests | 97.32 | 97.32 | |
Investments total | 97.32 | 97.32 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 100.00 | ||
Current amounts owed by group member comp. | 1 160.16 | 537.50 | |
Current deferred tax assets | 0.55 | ||
Short term receivables total | 1 260.16 | 537.50 | 0.55 |
Balance sheet total (assets) | 2 185.97 | 634.82 | 0.55 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Share premium account | 3 000.00 | 3 000.00 | 3 000.00 |
Retained earnings | -3 541.57 | -3 130.63 | -3 519.16 |
Profit of the financial year | 410.93 | - 388.53 | -1.95 |
Shareholders equity total | -50.63 | - 439.16 | - 441.11 |
Provisions | 134.00 | ||
Non-current other liabilities | 78.88 | 78.88 | |
Non-current liabilities total | 78.88 | 78.88 | |
Current loans from credit institutions | 29.32 | -9.03 | |
Current owed to group member | 1 926.95 | 869.31 | 321.80 |
Short-term deferred tax liabilities | 2.52 | 3.80 | |
Other non-interest bearing current liabilities | 64.93 | 131.02 | 119.86 |
Current liabilities total | 2 023.72 | 995.10 | 441.66 |
Balance sheet total (liabilities) | 2 185.97 | 634.82 | 0.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.