KARSTEN MORTENSEN VVS ApS — Credit Rating and Financial Key Figures
CVR number: 27059988
Lerhøj 13, 2880 Bagsværd
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 251.35 | 272.72 | -86.95 | 63.73 |
Employee benefit expenses | -1 134.80 | - 386.16 | -9.76 | |
EBIT | 116.55 | - 113.43 | -86.95 | 53.98 |
Other financial income | 4.50 | 8.18 | 5.29 | |
Other financial expenses | -4.52 | -6.31 | -1.52 | -2.77 |
Pre-tax profit | 112.03 | - 115.24 | -80.29 | 56.50 |
Income taxes | -35.94 | 25.35 | 17.66 | -12.47 |
Net earnings | 76.09 | -89.89 | -62.62 | 44.02 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 14.20 | |||
Inventories total | 14.20 | |||
Current trade debtors | 657.57 | |||
Current amounts owed by group member comp. | 369.08 | 209.27 | 143.21 | |
Current other receivables | 19.77 | |||
Current deferred tax assets | 7.99 | 3.75 | ||
Short term receivables total | 685.33 | 372.84 | 209.27 | 143.21 |
Cash and bank deposits | 334.96 | |||
Cash and cash equivalents | 334.96 | |||
Balance sheet total (assets) | 1 034.49 | 372.84 | 209.27 | 143.21 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 174.81 | |||
Retained earnings | 188.61 | 89.89 | -62.62 | |
Profit of the financial year | 76.09 | -89.89 | -62.62 | 44.02 |
Shareholders equity total | 389.70 | 299.81 | 62.38 | 106.40 |
Non-current owed to group member | 26.96 | |||
Non-current liabilities total | 26.96 | |||
Current loans from credit institutions | 0.25 | 0.62 | 1.65 | |
Current trade creditors | 223.39 | 10.00 | ||
Current owed to group member | 28.67 | 94.51 | 14.65 | |
Other non-interest bearing current liabilities | 392.48 | 35.45 | 50.74 | 22.16 |
Current liabilities total | 644.79 | 46.07 | 146.90 | 36.81 |
Balance sheet total (liabilities) | 1 034.49 | 372.84 | 209.27 | 143.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.