By Katharina Schou IVS — Credit Rating and Financial Key Figures
CVR number: 38716581
Nordre Strandvej 403, 3100 Hornbæk
jette@thetravellingband.dk
tel: 60192729
www.thetravellingband.dk
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 839.58 | 1 033.98 |
Employee benefit expenses | - 535.61 | -1 230.25 |
Total depreciation | -2.00 | -4.00 |
EBIT | 301.97 | - 200.27 |
Other financial expenses | -9.91 | -15.79 |
Pre-tax profit | 292.07 | - 216.06 |
Income taxes | -64.91 | 44.43 |
Net earnings | 227.16 | - 171.63 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 16.38 | 12.38 |
Tangible assets total | 16.38 | 12.38 |
Other receivables | 195.56 | 199.47 |
Investments total | 195.56 | 199.47 |
Long term receivables total | ||
Finished products/goods | 589.75 | 485.00 |
Inventories total | 589.75 | 485.00 |
Current trade debtors | 58.98 | 69.99 |
Prepayments and accrued income | 131.82 | |
Current other receivables | 41.22 | |
Current deferred tax assets | 54.30 | |
Short term receivables total | 232.03 | 124.29 |
Cash and bank deposits | 395.16 | 314.37 |
Cash and cash equivalents | 395.16 | 314.37 |
Balance sheet total (assets) | 1 428.88 | 1 135.51 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 5.00 | 5.00 |
Other reserves | 45.00 | 35.00 |
Retained earnings | 120.69 | 357.85 |
Profit of the financial year | 227.16 | - 171.63 |
Shareholders equity total | 397.85 | 226.22 |
Provisions | 1.13 | |
Non-current deferred tax liabilities | 64.53 | |
Non-current liabilities total | 64.53 | |
Current trade creditors | 479.23 | |
Short-term deferred tax liabilities | 47.15 | 66.33 |
Other non-interest bearing current liabilities | 439.00 | 842.96 |
Current liabilities total | 965.38 | 909.29 |
Balance sheet total (liabilities) | 1 428.88 | 1 135.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.