Income statement (kDKK)
| 2016 | 2017 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -1.46 | -0.28 | |
| Gross profit | -1.46 | -0.28 | |
| EBIT | -1.46 | -0.28 | |
| Other financial expenses | -0.07 | ||
| Pre-tax profit | -1.46 | -0.07 | -0.28 |
| Net earnings | -1.46 | -0.07 | -0.28 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 0.28 | 0.28 | 0.28 | 0.28 |
| Inventories total | 0.28 | 0.28 | 0.28 | 0.28 |
| Short term receivables total | ||||
| Cash and bank deposits | 0.07 | |||
| Cash and cash equivalents | 0.07 | |||
| Balance sheet total (assets) | 0.36 | 0.28 | 0.28 | 0.28 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained earnings | -1.46 | -1.53 | -1.53 | -1.53 | |
| Profit of the financial year | -1.46 | -0.07 | -0.28 | ||
| Shareholders equity total | -1.46 | -1.53 | -1.53 | -1.53 | -1.82 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 |
| Current liabilities total | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 |
| Balance sheet total (liabilities) | 0.36 | 0.28 | 0.28 | 0.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.