MALERFIRMAET BO NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 27166644
Kirkevænget 43, Kr Stillinge 4200 Slagelse
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 810.17 | 2 220.43 | 2 084.52 |
Employee benefit expenses | -1 840.87 | -1 942.79 | -2 232.05 |
Total depreciation | -27.00 | -14.54 | -61.74 |
EBIT | -57.69 | 263.10 | - 209.28 |
Other financial income | 2.10 | 2.27 | 2.63 |
Other financial expenses | -31.42 | -36.01 | -46.28 |
Pre-tax profit | -87.01 | 229.36 | - 252.93 |
Income taxes | -12.43 | 52.85 | |
Net earnings | -87.01 | 216.92 | - 200.08 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 152.50 | 309.58 | 499.84 |
Tangible assets total | 152.50 | 309.58 | 499.84 |
Other receivables | -0.00 | ||
Investments total | -0.00 | ||
Long term receivables total | |||
Finished products/goods | 60.44 | 49.78 | 42.20 |
Inventories total | 60.44 | 49.78 | 42.20 |
Current trade debtors | 161.73 | 560.80 | 564.88 |
Current amounts owed by group member comp. | 56.85 | 63.49 | 70.50 |
Prepayments and accrued income | 5.50 | 5.50 | |
Current other receivables | 36.70 | ||
Current deferred tax assets | 65.21 | 52.77 | 105.63 |
Short term receivables total | 325.99 | 682.57 | 741.00 |
Balance sheet total (assets) | 538.93 | 1 041.93 | 1 283.04 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | - 408.66 | - 495.67 | - 278.75 |
Profit of the financial year | -87.01 | 216.92 | - 200.08 |
Shareholders equity total | - 370.67 | - 153.75 | - 353.83 |
Non-current loans from credit institutions | 110.39 | 229.58 | 372.44 |
Non-current liabilities total | 110.39 | 229.58 | 372.44 |
Current loans from credit institutions | 57.55 | 122.71 | 190.07 |
Current trade creditors | 76.74 | 93.93 | 88.86 |
Other non-interest bearing current liabilities | 664.93 | 749.46 | 985.50 |
Current liabilities total | 799.21 | 966.10 | 1 264.43 |
Balance sheet total (liabilities) | 538.93 | 1 041.93 | 1 283.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.