Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 292.09 |
| Employee benefit expenses | - 687.22 |
| Other operating expenses | -12.68 |
| EBIT | - 407.81 |
| Other financial expenses | -5.02 |
| Pre-tax profit | - 412.83 |
| Net earnings | - 412.83 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 154.48 |
| Inventories total | 154.48 |
| Current trade debtors | 65.34 |
| Short term receivables total | 65.34 |
| Cash and bank deposits | 4.77 |
| Cash and cash equivalents | 4.77 |
| Balance sheet total (assets) | 224.59 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 300.00 |
| Profit of the financial year | - 412.83 |
| Shareholders equity total | - 112.83 |
| Non-current liabilities total | |
| Current trade creditors | 15.38 |
| Current owed to participating | 144.19 |
| Other non-interest bearing current liabilities | 177.85 |
| Current liabilities total | 337.42 |
| Balance sheet total (liabilities) | 224.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.