Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -5.67 | -9.44 | -6.63 |
| Gross profit | -5.67 | -9.44 | -6.63 |
| EBIT | -5.67 | -9.44 | -6.63 |
| Other financial expenses | - 750.00 | ||
| Pre-tax profit | -5.67 | - 759.44 | -6.63 |
| Income taxes | 1.10 | -1.10 | |
| Net earnings | -4.57 | - 760.54 | -6.63 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 1.10 | ||
| Short term receivables total | 1.10 | ||
| Other current investments | 750.00 | ||
| Cash and bank deposits | 0.13 | 0.13 | |
| Cash and cash equivalents | 750.00 | 0.13 | 0.13 |
| Balance sheet total (assets) | 751.10 | 0.13 | 0.13 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 |
| Retained earnings | -4.57 | - 765.11 | |
| Profit of the financial year | -4.57 | - 760.54 | -6.63 |
| Shareholders equity total | 745.43 | -15.11 | -21.73 |
| Non-current liabilities total | |||
| Current trade creditors | 5.00 | 6.25 | 6.25 |
| Other non-interest bearing current liabilities | 0.67 | 8.98 | 15.61 |
| Current liabilities total | 5.67 | 15.23 | 21.86 |
| Balance sheet total (liabilities) | 751.10 | 0.13 | 0.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.