Anpartsselskabet af 29 Juni 2016 — Credit Rating and Financial Key Figures
CVR number: 37885592
Skudehavnsvej 13, 2150 Nordhavn
info@ncrcoffee.com
tel: 53542566
www.ncrcoffee.com
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -96.19 | 305.65 | 1 779.59 |
Employee benefit expenses | -25.51 | - 592.16 | -1 615.56 |
Total depreciation | -53.82 | - 137.18 | |
EBIT | - 121.70 | - 340.33 | 26.84 |
Other financial income | 0.00 | 0.31 | 6.11 |
Other financial expenses | -0.08 | -2.60 | -25.08 |
Pre-tax profit | - 121.77 | - 342.63 | 7.88 |
Net earnings | - 121.77 | - 342.63 | 7.88 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 238.66 | 266.26 | 591.02 |
Tangible assets total | 238.66 | 266.26 | 591.02 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 417.46 | 274.31 | |
Finished products/goods | 23.85 | ||
Inventories total | 23.85 | 417.46 | 274.31 |
Current trade debtors | 16.54 | 159.13 | 349.16 |
Prepayments and accrued income | 22.76 | ||
Current other receivables | 70.06 | 91.00 | |
Short term receivables total | 86.60 | 159.13 | 462.92 |
Cash and bank deposits | 64.69 | 6.73 | |
Cash and cash equivalents | 64.69 | 6.73 | |
Balance sheet total (assets) | 413.79 | 842.86 | 1 334.99 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 121.77 | - 464.53 | |
Profit of the financial year | - 121.77 | - 342.63 | 7.88 |
Shareholders equity total | -71.77 | - 414.40 | - 406.65 |
Non-current liabilities total | |||
Current loans from credit institutions | 274.52 | 296.85 | |
Current trade creditors | 485.56 | 550.34 | 211.74 |
Other non-interest bearing current liabilities | 432.39 | 1 233.05 | |
Current liabilities total | 485.56 | 1 257.26 | 1 741.64 |
Balance sheet total (liabilities) | 413.79 | 842.86 | 1 334.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.