Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 40.00 | |
| Short term receivables total | 40.00 | |
| Cash and bank deposits | 9.42 | |
| Cash and cash equivalents | 9.42 | |
| Balance sheet total (assets) | 9.42 | 40.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 125.00 | - 125.00 | - 125.00 |
| Shareholders equity total | |||
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 9.42 | 40.00 | |
| Current liabilities total | 9.42 | 40.00 | |
| Balance sheet total (liabilities) | 9.42 | 40.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.