PREBEN ERIKSEN ApS — Credit Rating and Financial Key Figures
CVR number: 18514699
Sognegårdsvej 26, Sjørslev 8620 Kjellerup
tel: 86667777
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 133.73 | 906.36 | 766.52 |
Employee benefit expenses | - 529.93 | - 466.03 | - 463.59 |
Other operating expenses | -5.62 | -5.86 | -5.98 |
Total depreciation | -40.15 | -7.68 | - 700.95 |
EBIT | 558.03 | 426.78 | - 404.00 |
Other financial income | 5.30 | 5.84 | 6.27 |
Other financial expenses | - 218.90 | - 164.56 | - 161.91 |
Pre-tax profit | 344.43 | 268.06 | - 559.64 |
Income taxes | -75.70 | -59.00 | - 269.80 |
Net earnings | 268.73 | 209.06 | - 829.44 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 508.25 | 1 500.95 | 800.00 |
Machinery and equipment | 122.69 | 122.31 | 122.31 |
Tangible assets total | 1 630.95 | 1 623.26 | 922.31 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 192.66 | 136.92 | 124.92 |
Prepayments and accrued income | 16.99 | 16.90 | |
Current deferred tax assets | 328.80 | 269.80 | |
Short term receivables total | 538.45 | 423.62 | 124.92 |
Balance sheet total (assets) | 2 169.39 | 2 046.88 | 1 047.24 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | -2 233.05 | -1 964.32 | -1 755.25 |
Profit of the financial year | 268.73 | 209.06 | - 829.44 |
Shareholders equity total | -1 764.32 | -1 555.26 | -2 384.70 |
Non-current loans from credit institutions | 847.32 | 821.65 | 794.59 |
Non-current liabilities total | 847.32 | 821.65 | 794.59 |
Current loans from credit institutions | 2 093.35 | 1 905.87 | 1 706.96 |
Current trade creditors | 75.05 | 72.40 | 87.64 |
Current owed to participating | 736.10 | 665.28 | 683.42 |
Other non-interest bearing current liabilities | 181.90 | 136.93 | 159.33 |
Current liabilities total | 3 086.39 | 2 780.48 | 2 637.35 |
Balance sheet total (liabilities) | 2 169.39 | 2 046.88 | 1 047.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.