Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -25.22 | -0.37 | -0.20 |
| Gross profit | -25.22 | -0.37 | -0.20 |
| EBIT | -25.22 | -0.37 | -0.20 |
| Other financial expenses | -0.02 | ||
| Pre-tax profit | -25.22 | -0.37 | -0.22 |
| Net earnings | -25.22 | -0.37 | -0.22 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 1.00 | 1.00 | 1.02 |
| Cash and cash equivalents | 1.00 | 1.00 | 1.02 |
| Balance sheet total (assets) | 1.00 | 1.00 | 1.02 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 |
| Retained earnings | -25.22 | -25.59 | |
| Profit of the financial year | -25.22 | -0.37 | -0.22 |
| Shareholders equity total | -24.22 | -24.59 | -24.81 |
| Non-current liabilities total | |||
| Current owed to participating | 25.22 | 25.59 | 25.83 |
| Current liabilities total | 25.22 | 25.59 | 25.83 |
| Balance sheet total (liabilities) | 1.00 | 1.00 | 1.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.