Craftmann ApS — Credit Rating and Financial Key Figures
CVR number: 37520667
Nyvej 150, 3300 Frederiksværk
lars.larsen@Zipcon.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 072.51 | 3 887.02 |
Employee benefit expenses | -3 688.48 | -2 868.87 |
Other operating expenses | -11.54 | -6.29 |
Total depreciation | -18.67 | -46.17 |
EBIT | 353.82 | 965.69 |
Other financial income | 1.98 | 14.95 |
Other financial expenses | - 343.95 | - 374.85 |
Pre-tax profit | 11.85 | 605.79 |
Income taxes | -9.73 | - 154.33 |
Net earnings | 2.12 | 451.47 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 141.33 | 265.17 |
Tangible assets total | 141.33 | 265.17 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 6 535.68 | 5 459.13 |
Advance payments | 615.01 | |
Inventories total | 6 535.68 | 6 074.15 |
Current trade debtors | 360.30 | 5 867.80 |
Prepayments and accrued income | 23.71 | |
Current other receivables | 989.50 | 763.12 |
Short term receivables total | 1 373.51 | 6 630.92 |
Cash and bank deposits | 257.22 | 108.96 |
Cash and cash equivalents | 257.22 | 108.96 |
Balance sheet total (assets) | 8 307.75 | 13 079.19 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 2.12 | |
Profit of the financial year | 2.12 | 451.47 |
Shareholders equity total | 52.12 | 503.58 |
Provisions | 4.69 | 14.61 |
Non-current other liabilities | 5 387.36 | 4 197.08 |
Non-current deferred tax liabilities | 144.41 | |
Non-current liabilities total | 5 387.36 | 4 341.49 |
Current trade creditors | 1 086.02 | 5 725.85 |
Short-term deferred tax liabilities | 5.21 | 5.21 |
Other non-interest bearing current liabilities | 1 772.35 | 2 488.45 |
Current liabilities total | 2 863.58 | 8 219.51 |
Balance sheet total (liabilities) | 8 307.75 | 13 079.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.