Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 560.18 |
| Employee benefit expenses | -1 112.56 |
| Total depreciation | -4.60 |
| EBIT | 443.02 |
| Other financial expenses | - 157.33 |
| Pre-tax profit | 285.70 |
| Income taxes | -70.75 |
| Net earnings | 214.95 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 4 071.91 |
| Current other receivables | 3 277.59 |
| Short term receivables total | 7 349.50 |
| Cash and bank deposits | 8 546.83 |
| Cash and cash equivalents | 8 546.83 |
| Balance sheet total (assets) | 15 896.33 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 214.95 |
| Shareholders equity total | 264.95 |
| Non-current deferred tax liabilities | 70.75 |
| Non-current liabilities total | 70.75 |
| Current trade creditors | 1 657.78 |
| Current owed to participating | 8 968.47 |
| Other non-interest bearing current liabilities | 4 934.38 |
| Current liabilities total | 15 560.63 |
| Balance sheet total (liabilities) | 15 896.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.