LS the stores DK ApS — Credit Rating and Financial Key Figures
CVR number: 37529680
Grønnegade 16, 1107 København K
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 101.95 | 571.95 |
Employee benefit expenses | - 282.01 | - 646.51 |
Total depreciation | - 152.37 | - 312.95 |
EBIT | - 536.34 | - 387.51 |
Other financial income | 0.72 | |
Other financial expenses | -0.83 | -20.53 |
Pre-tax profit | - 536.44 | - 408.04 |
Income taxes | 116.09 | 95.79 |
Net earnings | - 420.35 | - 312.25 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 224.42 | 182.75 |
Intangible assets total | 224.42 | 182.75 |
Buildings | 511.57 | 258.12 |
Machinery and equipment | 67.35 | 114.99 |
Tangible assets total | 578.92 | 373.11 |
Other receivables | 202.19 | 207.45 |
Investments total | 202.19 | 207.45 |
Long term receivables total | ||
Finished products/goods | 228.99 | 584.56 |
Inventories total | 228.99 | 584.56 |
Current trade debtors | 68.47 | |
Prepayments and accrued income | 34.73 | |
Current other receivables | 234.74 | 137.36 |
Current deferred tax assets | 116.09 | 211.88 |
Short term receivables total | 385.56 | 417.71 |
Cash and bank deposits | 300.44 | 168.91 |
Cash and cash equivalents | 300.44 | 168.91 |
Balance sheet total (assets) | 1 920.51 | 1 934.49 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Share premium account | 650.00 | |
Retained earnings | - 420.35 | |
Profit of the financial year | - 420.35 | - 312.25 |
Shareholders equity total | - 370.35 | -32.60 |
Non-current owed to group member | 1.88 | |
Non-current liabilities total | 1.88 | |
Current trade creditors | 560.36 | 1 379.62 |
Current owed to group member | 1 702.98 | 521.82 |
Other non-interest bearing current liabilities | 27.52 | 54.88 |
Accruals and deferred income | 8.91 | |
Current liabilities total | 2 290.86 | 1 965.22 |
Balance sheet total (liabilities) | 1 920.51 | 1 934.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.