TELE COPENHAGEN ApS — Credit Rating and Financial Key Figures
CVR number: 33503466
Vesterbrogade 111, 1620 København V
info@iphone-serviceshop.dk
tel: 33222517
www.iphone-serviceshop.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 3 166.30 | 2 027.96 | 1 292.12 |
External services | -2 169.17 | -1 305.81 | - 978.63 |
Gross profit | 997.13 | 722.15 | 313.49 |
Employee benefit expenses | - 697.69 | - 791.06 | - 513.37 |
Total depreciation | -8.64 | -6.91 | -5.53 |
EBIT | 290.80 | -75.82 | - 205.41 |
Other financial expenses | -18.70 | -18.85 | -9.73 |
Pre-tax profit | 272.09 | -94.67 | - 215.13 |
Income taxes | -59.86 | ||
Net earnings | 212.23 | -94.67 | - 215.13 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 34.56 | 27.65 | 22.12 |
Tangible assets total | 34.56 | 27.65 | 22.12 |
Other receivables | 61.75 | 69.35 | 70.68 |
Investments total | 61.75 | 69.35 | 70.68 |
Long term receivables total | |||
Raw materials and consumables | 150.00 | 123.14 | |
Finished products/goods | 224.82 | 329.64 | 260.00 |
Inventories total | 224.82 | 479.64 | 383.14 |
Current other receivables | 8.00 | ||
Short term receivables total | 8.00 | ||
Cash and bank deposits | 713.40 | 65.12 | 35.58 |
Cash and cash equivalents | 713.40 | 65.12 | 35.58 |
Balance sheet total (assets) | 1 034.53 | 641.77 | 519.52 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 68.52 | 280.75 | 186.08 |
Profit of the financial year | 212.23 | -94.67 | - 215.13 |
Shareholders equity total | 360.75 | 266.08 | 50.95 |
Non-current liabilities total | |||
Current loans from credit institutions | 0.66 | ||
Current trade creditors | 61.39 | 48.61 | 239.71 |
Current owed to group member | 3.29 | ||
Short-term deferred tax liabilities | 59.86 | ||
Other non-interest bearing current liabilities | 549.24 | 326.41 | 228.87 |
Current liabilities total | 673.78 | 375.69 | 468.57 |
Balance sheet total (liabilities) | 1 034.53 | 641.77 | 519.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.