JS Træning IVS — Credit Rating and Financial Key Figures
CVR number: 38623931
Silkeborgvej 30, 8000 Aarhus C
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 34.17 | 92.68 | 75.54 |
| External services | -19.31 | -37.51 | -37.28 |
| Gross profit | 14.86 | 55.18 | 38.25 |
| Employee benefit expenses | -6.14 | -26.34 | -60.10 |
| Total depreciation | -0.71 | -16.26 | |
| EBIT | 8.72 | 28.13 | -38.10 |
| Other financial expenses | -2.83 | ||
| Pre-tax profit | 8.72 | 25.30 | -38.10 |
| Income taxes | -1.92 | -5.56 | |
| Net earnings | 6.80 | 19.73 | -38.10 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 40.90 | 64.30 | 25.21 |
| Cash and cash equivalents | 40.90 | 64.30 | 25.21 |
| Balance sheet total (assets) | 40.90 | 64.30 | 25.21 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 24.68 | 0.00 | 0.00 |
| Other reserves | 24.68 | ||
| Retained earnings | 29.50 | ||
| Profit of the financial year | 6.80 | 19.73 | -38.10 |
| Shareholders equity total | 31.48 | 44.41 | -8.60 |
| Non-current deferred tax liabilities | 1.92 | ||
| Non-current liabilities total | 1.92 | ||
| Current trade creditors | 7.50 | 7.50 | |
| Current owed to participating | 25.56 | ||
| Short-term deferred tax liabilities | 5.56 | ||
| Other non-interest bearing current liabilities | 6.82 | 8.24 | |
| Current liabilities total | 7.50 | 19.89 | 33.81 |
| Balance sheet total (liabilities) | 40.90 | 64.30 | 25.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.