Aktieselskabet af 08.02.2005 — Credit Rating and Financial Key Figures
CVR number: 28485077
Klitvej 1, 2680 Solrød Strand
charlotte@charlottenormann.dk
tel: 25290910
charlottenormann.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 997.00 | 2 343.97 | 2 252.45 |
Employee benefit expenses | -1 789.89 | -1 711.70 | -1 304.58 |
Other operating expenses | -1 763.31 | - 444.19 | |
Total depreciation | -0.20 | -0.20 | -0.20 |
EBIT | 206.90 | -1 131.23 | 503.48 |
Other financial expenses | -57.19 | -90.88 | -59.96 |
Pre-tax profit | 149.71 | -1 222.11 | 443.52 |
Income taxes | 330.00 | -54.86 | |
Net earnings | 149.71 | - 892.11 | 388.65 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 0.80 | 0.60 | 0.40 |
Intangible assets total | 0.80 | 0.60 | 0.40 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 203.50 | 11.78 | |
Current amounts owed by group member comp. | 1 133.74 | 0.00 | 0.00 |
Prepayments and accrued income | 24.75 | 20.11 | |
Current deferred tax assets | 330.00 | 275.14 | |
Short term receivables total | 1 361.99 | 350.11 | 286.91 |
Balance sheet total (assets) | 1 362.79 | 350.71 | 287.31 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 501.00 | 501.00 | 501.00 |
Retained earnings | -2 530.98 | -2 381.27 | -3 273.39 |
Profit of the financial year | 149.71 | - 892.11 | 388.65 |
Shareholders equity total | -1 880.27 | -2 772.38 | -2 383.73 |
Non-current liabilities total | |||
Current loans from credit institutions | 383.81 | 350.95 | 241.39 |
Advances received | 165.91 | 333.39 | 363.56 |
Current trade creditors | 396.06 | 433.35 | 225.47 |
Other non-interest bearing current liabilities | 2 297.29 | 2 005.39 | 1 840.64 |
Current liabilities total | 3 243.06 | 3 123.09 | 2 671.05 |
Balance sheet total (liabilities) | 1 362.79 | 350.71 | 287.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.