Income statement (kDKK)
Net sales |
Gross profit |
EBIT |
Pre-tax profit |
Net earnings |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Short term receivables total | ||||
Cash and bank deposits | 0.23 | 0.23 | 0.23 | 0.23 |
Cash and cash equivalents | 0.23 | 0.23 | 0.23 | 0.23 |
Balance sheet total (assets) | 0.23 | 0.23 | 0.23 | 0.23 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | -1 917.55 | -1 917.55 | -1 917.55 | - 999.77 |
Shareholders equity total | - 917.55 | - 917.55 | - 917.55 | 0.23 |
Non-current liabilities total | ||||
Current owed to group member | 917.78 | 917.78 | 917.78 | |
Current liabilities total | 917.78 | 917.78 | 917.78 | |
Balance sheet total (liabilities) | 0.23 | 0.23 | 0.23 | 0.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.