Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 0.23 | 0.23 | 0.23 | 0.23 |
| Cash and cash equivalents | 0.23 | 0.23 | 0.23 | 0.23 |
| Balance sheet total (assets) | 0.23 | 0.23 | 0.23 | 0.23 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -1 917.55 | -1 917.55 | -1 917.55 | - 999.77 |
| Shareholders equity total | - 917.55 | - 917.55 | - 917.55 | 0.23 |
| Non-current liabilities total | ||||
| Current owed to group member | 917.78 | 917.78 | 917.78 | |
| Current liabilities total | 917.78 | 917.78 | 917.78 | |
| Balance sheet total (liabilities) | 0.23 | 0.23 | 0.23 | 0.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.