LEFRE-ENERGI ApS — Credit Rating and Financial Key Figures
CVR number: 32677150
Priorgade 5 B, 4180 Sorø
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 47 949.77 | 30 270.97 | 0.14 |
Employee benefit expenses | -28 746.50 | -27 290.01 | -40.70 |
Total depreciation | -1 081.48 | -69.80 | -82.82 |
EBIT | 18 121.80 | 2 911.16 | - 123.38 |
Other financial income | 34.68 | 32.52 | |
Other financial expenses | -86.78 | -51.63 | -8.77 |
Pre-tax profit | 20 232.65 | 2 892.04 | -50.75 |
Income taxes | -4 455.40 | - 636.72 | 11.16 |
Net earnings | 15 777.25 | 2 255.32 | -39.59 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 357.62 | 257.82 | |
Tangible assets total | 357.62 | 257.82 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 5 771.69 | ||
Inventories total | 5 771.69 | ||
Current amounts owed by group member comp. | 17 452.85 | 86.59 | |
Prepayments and accrued income | 802.87 | 273.37 | |
Current other receivables | 1 964.37 | 1 460.32 | 220.38 |
Current deferred tax assets | 15.31 | 8.82 | 19.99 |
Short term receivables total | 20 235.40 | 1 742.52 | 326.97 |
Cash and bank deposits | 10 030.09 | 4 474.73 | 26.45 |
Cash and cash equivalents | 10 030.09 | 4 474.73 | 26.45 |
Balance sheet total (assets) | 36 394.80 | 6 475.06 | 353.42 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 15 700.00 | 2 200.00 | |
Retained earnings | -15 597.91 | -2 020.66 | 234.66 |
Profit of the financial year | 15 777.25 | 2 255.32 | -39.59 |
Shareholders equity total | 16 004.34 | 2 559.66 | 320.07 |
Non-current liabilities total | |||
Current trade creditors | 11 040.32 | 553.77 | 3.34 |
Current owed to group member | 2 099.89 | ||
Short-term deferred tax liabilities | 4 468.74 | 630.23 | |
Other non-interest bearing current liabilities | 4 881.40 | 631.51 | 30.00 |
Current liabilities total | 20 390.46 | 3 915.40 | 33.34 |
Balance sheet total (liabilities) | 36 394.80 | 6 475.06 | 353.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.