DIT KØKKEN OG BAD ApS
CVR number: 27720382
Lautruphøj 5, 2750 Ballerup
info@dkob.dk
tel: 70233800
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 2 364.03 | ||
External services | -1.80 | -1.40 | |
Gross profit | -1.80 | -1.40 | 2 364.03 |
Wages and salaries | - 929.31 | ||
Other operating expenses | - 238.70 | ||
Total depreciation | - 108.58 | ||
EBIT | -1.80 | -1.40 | 1 087.44 |
Other financial income | 0.00 | ||
Other financial expenses | -0.23 | -0.33 | |
Net income from associates (fin.) | 1.91 | ||
Pre-tax profit | -0.12 | -1.73 | 1 087.44 |
Income taxes | -1.26 | 0.37 | - 195.74 |
Net earnings | -1.38 | -1.35 | 891.70 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 325.74 | ||
Tangible assets total | 325.74 | ||
Investments total | |||
Long term receivables total | |||
Semifinished products | 500.00 | ||
Raw materials and consumables | 364.03 | ||
Inventories total | 864.03 | ||
Prepayments and accrued income | 48.78 | ||
Current other receivables | 129.22 | 129.22 | 734.26 |
Current deferred tax assets | 2.44 | 0.81 | 0.81 |
Short term receivables total | 131.66 | 130.04 | 783.85 |
Cash and bank deposits | 10.33 | 10.33 | 17.10 |
Cash and cash equivalents | 10.33 | 10.33 | 17.10 |
Balance sheet total (assets) | 141.99 | 140.36 | 1 990.72 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 0.63 | -0.75 | -2.11 |
Profit of the financial year | -1.38 | -1.35 | 891.70 |
Shareholders equity total | 124.25 | 122.89 | 1 014.59 |
Non-current deferred tax liabilities | 195.74 | ||
Non-current liabilities total | 195.74 | ||
Current trade creditors | 534.33 | ||
Short-term deferred tax liabilities | 1.39 | 1.39 | 1.39 |
Other non-interest bearing current liabilities | 16.35 | 16.08 | 244.67 |
Current liabilities total | 17.74 | 17.47 | 780.39 |
Balance sheet total (liabilities) | 141.99 | 140.36 | 1 990.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.