NeoLife International ApS
CVR number: 11735304
Kalvebod Brygge 39-41, 1560 København V
tel: 45822771
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 72.78 | 74.16 | 75.89 |
Purchases during the financial year | -28.77 | -28.23 | -29.44 |
External services | -48.70 | -43.71 | -44.65 |
Gross profit | -4.69 | 2.23 | 1.80 |
EBIT | -4.69 | 2.23 | 1.80 |
Other financial income | 2.96 | 2.99 | 2.98 |
Other financial expenses | -0.02 | ||
Pre-tax profit | -1.74 | 5.22 | 4.76 |
Income taxes | -0.04 | ||
Net earnings | -1.74 | 5.22 | 4.71 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 230.26 | 233.69 | 233.25 |
Prepayments and accrued income | 3.00 | 3.00 | 3.00 |
Current other receivables | 19.85 | 16.83 | 1.59 |
Short term receivables total | 253.11 | 253.52 | 237.84 |
Cash and bank deposits | 53.42 | 89.65 | 66.59 |
Cash and cash equivalents | 53.42 | 89.65 | 66.59 |
Balance sheet total (assets) | 306.53 | 343.17 | 304.43 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 42.98 | 41.24 | 46.46 |
Profit of the financial year | -1.74 | 5.22 | 4.71 |
Shareholders equity total | 241.24 | 246.46 | 251.17 |
Non-current liabilities total | |||
Current trade creditors | 27.08 | 43.16 | 24.50 |
Current owed to group member | 26.22 | 53.55 | 28.71 |
Short-term deferred tax liabilities | 0.04 | ||
Other non-interest bearing current liabilities | 11.99 | ||
Current liabilities total | 65.29 | 96.71 | 53.26 |
Balance sheet total (liabilities) | 306.53 | 343.17 | 304.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.