Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 116.27 | 149.22 |
| External services | -97.38 | |
| Gross profit | 116.27 | 51.84 |
| Employee benefit expenses | - 116.27 | -40.00 |
| Total depreciation | -11.84 | |
| EBIT | ||
| Pre-tax profit | ||
| Net earnings |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| Shareholders equity total |
| Non-current liabilities total |
| Current liabilities total |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.