TALXPERTEN ApS
CVR number: 36497076
Stenvej 11, Smidstrup 3250 Gilleleje
kontakt@talxperten.dk
tel: 26352296
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 700.99 | 807.94 | 792.93 |
Employee benefit expenses | - 710.70 | - 607.75 | - 843.11 |
EBIT | -9.71 | 200.20 | -50.17 |
Other financial income | 0.24 | 1.34 | 4.39 |
Other financial expenses | -0.81 | -0.90 | -0.44 |
Pre-tax profit | -10.28 | 200.64 | -46.22 |
Income taxes | 2.08 | -46.48 | 8.08 |
Net earnings | -8.20 | 154.15 | -38.14 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 92.21 | 463.19 | 127.81 |
Current other receivables | 90.20 | 66.40 | 287.90 |
Current deferred tax assets | 2.08 | 8.08 | |
Short term receivables total | 184.49 | 529.59 | 423.79 |
Cash and bank deposits | 93.38 | 9.25 | |
Cash and cash equivalents | 93.38 | 9.25 | |
Balance sheet total (assets) | 277.86 | 538.84 | 423.79 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 73.29 | 65.90 | 220.05 |
Profit of the financial year | -8.20 | 154.15 | -38.14 |
Shareholders equity total | 115.09 | 270.05 | 231.91 |
Non-current other liabilities | 24.40 | ||
Non-current liabilities total | 24.40 | ||
Current loans from credit institutions | 36.18 | ||
Current trade creditors | 25.12 | 11.92 | |
Short-term deferred tax liabilities | 24.40 | ||
Other non-interest bearing current liabilities | 162.78 | 194.87 | 143.79 |
Current liabilities total | 162.78 | 244.39 | 191.88 |
Balance sheet total (liabilities) | 277.86 | 538.84 | 423.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.