OLE ABILDHAUGE BYGNINGSRÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 28308167
Enebærhaven 409, 2980 Kokkedal
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 456.85 | 352.49 | 227.08 |
Employee benefit expenses | -1.25 | -1.05 | |
EBIT | 455.60 | 351.44 | 227.08 |
Other financial income | 85.75 | ||
Other financial expenses | -9.80 | -21.35 | -6.35 |
Pre-tax profit | 531.55 | 330.09 | 220.73 |
Income taxes | - 119.68 | -74.67 | -51.15 |
Net earnings | 411.87 | 255.42 | 169.58 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 665.51 | 47.45 | |
Prepayments and accrued income | 1.06 | 1.10 | |
Current other receivables | 0.38 | ||
Short term receivables total | 666.58 | 48.55 | 0.38 |
Other current investments | 289.25 | ||
Cash and bank deposits | 362.35 | 652.07 | 682.44 |
Cash and cash equivalents | 651.60 | 652.07 | 682.44 |
Balance sheet total (assets) | 1 318.18 | 700.62 | 682.81 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 450.00 | 200.00 | 150.00 |
Retained earnings | - 360.58 | - 148.71 | -43.29 |
Profit of the financial year | 411.87 | 255.42 | 169.58 |
Shareholders equity total | 626.29 | 431.71 | 401.29 |
Non-current liabilities total | |||
Current trade creditors | 6.90 | ||
Current owed to group member | 407.65 | 107.36 | 184.79 |
Short-term deferred tax liabilities | 117.20 | 74.67 | 51.15 |
Other non-interest bearing current liabilities | 167.03 | 79.99 | 45.58 |
Current liabilities total | 691.89 | 268.91 | 281.52 |
Balance sheet total (liabilities) | 1 318.18 | 700.62 | 682.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.