PLANTAGEVEJ 15 ApS — Credit Rating and Financial Key Figures
CVR number: 35482539
Frederiksgade 14, 7700 Thisted
jacs@advodan.dk
tel: 97922888
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 222.06 | 124.04 | 97.96 |
EBIT | 222.06 | 124.04 | 97.96 |
Other financial income | 0.34 | 0.50 | |
Other financial expenses | -40.41 | -43.24 | -40.01 |
Pre-tax profit | 181.99 | 80.80 | 58.45 |
Income taxes | -40.06 | -17.78 | -12.86 |
Net earnings | 141.92 | 63.02 | 45.59 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 3 305.12 | 3 115.12 | 3 115.12 |
Tangible assets total | 3 305.12 | 3 115.12 | 3 115.12 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1.25 | 2.55 | |
Current other receivables | 9.08 | ||
Current deferred tax assets | 59.21 | 41.43 | 28.57 |
Short term receivables total | 60.46 | 50.51 | 31.13 |
Balance sheet total (assets) | 3 365.58 | 3 165.63 | 3 146.24 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 350.00 | 350.00 | 350.00 |
Retained earnings | -13.96 | 127.96 | 190.99 |
Profit of the financial year | 141.92 | 63.02 | 45.59 |
Shareholders equity total | 477.96 | 540.99 | 586.58 |
Non-current loans from credit institutions | 2 320.25 | 2 234.54 | 2 144.53 |
Non-current liabilities total | 2 320.25 | 2 234.54 | 2 144.53 |
Current loans from credit institutions | 292.82 | 294.41 | 321.73 |
Current trade creditors | 16.50 | 15.00 | |
Current owed to participating | 192.63 | 7.34 | 3.75 |
Other non-interest bearing current liabilities | 81.92 | 71.85 | 65.67 |
Accruals and deferred income | 8.99 | ||
Current liabilities total | 567.37 | 390.10 | 415.14 |
Balance sheet total (liabilities) | 3 365.58 | 3 165.63 | 3 146.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.