MEGADRY ApS — Credit Rating and Financial Key Figures
CVR number: 33382987
Greve Main 22, 2670 Greve
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 11.82 | -0.79 | - 342.79 |
Employee benefit expenses | -62.61 | ||
EBIT | 74.42 | -0.79 | - 342.79 |
Other financial income | 1.16 | 65.74 | |
Other financial expenses | -54.63 | -58.30 | -62.83 |
Pre-tax profit | 20.95 | 6.65 | - 405.62 |
Income taxes | -1.05 | -64.50 | |
Net earnings | 19.90 | -57.85 | - 405.62 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 11.38 | 11.38 | 11.46 |
Investments total | 11.38 | 11.38 | 11.46 |
Long term receivables total | |||
Finished products/goods | 886.45 | 864.12 | |
Inventories total | 886.45 | 864.12 | |
Current trade debtors | 105.24 | 29.63 | 358.13 |
Current other receivables | -8.39 | 17.39 | |
Current deferred tax assets | 64.50 | ||
Short term receivables total | 169.74 | 21.24 | 375.52 |
Cash and bank deposits | 83.56 | 207.36 | 320.36 |
Cash and cash equivalents | 83.56 | 207.36 | 320.36 |
Balance sheet total (assets) | 1 151.13 | 1 104.10 | 707.34 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 160.00 | 160.00 | 160.00 |
Retained earnings | - 202.01 | - 182.11 | - 239.97 |
Profit of the financial year | 19.90 | -57.85 | - 405.62 |
Shareholders equity total | -22.11 | -79.97 | - 485.59 |
Non-current owed to group member | 1 109.58 | 1 166.11 | |
Non-current liabilities total | 1 109.58 | 1 166.11 | |
Current trade creditors | 68.62 | 74.48 | 26.82 |
Current owed to participating | 1 055.79 | ||
Other non-interest bearing current liabilities | 48.83 | ||
Current liabilities total | 1 173.24 | 74.48 | 26.82 |
Balance sheet total (liabilities) | 1 151.13 | 1 104.10 | 707.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.