INVESTERINGSSELSKABET TM & HM AF 2014 ApS
CVR number: 35855866
Horndrupvej 23 A, 8660 Skanderborg
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 110.99 | 116.94 | 74.86 |
Employee benefit expenses | -11.52 | -6.30 | -19.80 |
Total depreciation | -22.61 | -22.85 | -22.85 |
EBIT | 76.86 | 87.79 | 32.21 |
Other financial income | 0.09 | 0.11 | |
Other financial expenses | -17.89 | -17.19 | -15.63 |
Pre-tax profit | 58.97 | 70.69 | 16.70 |
Income taxes | -12.99 | -15.62 | -28.73 |
Net earnings | 45.98 | 55.07 | -12.04 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 515.36 | 1 492.50 | 1 469.65 |
Tangible assets total | 1 515.36 | 1 492.50 | 1 469.65 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 5.01 | 5.09 | 96.69 |
Current other receivables | 15.85 | 14.54 | 23.86 |
Current deferred tax assets | 9.30 | 10.79 | |
Short term receivables total | 30.15 | 30.42 | 120.55 |
Cash and bank deposits | 23.95 | 61.06 | 4.96 |
Cash and cash equivalents | 23.95 | 61.06 | 4.96 |
Balance sheet total (assets) | 1 569.46 | 1 583.99 | 1 595.16 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 424.90 | 470.88 | 525.95 |
Profit of the financial year | 45.98 | 55.07 | -12.04 |
Shareholders equity total | 520.88 | 575.95 | 563.92 |
Non-current loans from credit institutions | 924.23 | 882.94 | |
Non-current liabilities total | 924.23 | 882.94 | |
Current loans from credit institutions | 41.05 | 41.29 | 882.37 |
Current trade creditors | 5.80 | ||
Short-term deferred tax liabilities | 9.99 | 17.11 | 17.95 |
Other non-interest bearing current liabilities | 73.30 | 66.70 | 125.13 |
Current liabilities total | 124.34 | 125.09 | 1 031.25 |
Balance sheet total (liabilities) | 1 569.46 | 1 583.99 | 1 595.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.