SKAN-TEK ApS
CVR number: 33154666
Essingen 5, 3070 Snekkersten
skan-tek@tdcspace.dk
tel: 28357067
www.dynamometer.dk
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 841.27 | 106.11 |
| Other operating income | 6.78 | 4.71 |
| Costs of manufacturing | - 553.68 | -54.14 |
| External services | -25.66 | -4.11 |
| Gross profit | 268.71 | 52.58 |
| Wages and salaries | - 224.00 | -45.00 |
| Social security expenses | -17.93 | -2.43 |
| Other operating expenses | -25.39 | -4.10 |
| EBIT | 1.39 | 1.05 |
| Other financial income | 0.05 | -0.00 |
| Pre-tax profit | 1.44 | 1.05 |
| Income taxes | -0.32 | 0.02 |
| Net earnings | 1.12 | 1.07 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 277.72 | 184.12 | 80.00 | 80.00 |
| Cash and cash equivalents | 277.72 | 184.12 | 80.00 | 80.00 |
| Balance sheet total (assets) | 277.72 | 184.12 | 80.00 | 80.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 95.00 | |||
| Retained earnings | 99.40 | 100.52 | ||
| Profit of the financial year | 1.12 | 1.07 | ||
| Shareholders equity total | 275.52 | 181.59 | 80.00 | 80.00 |
| Non-current liabilities total | ||||
| Other non-interest bearing current liabilities | 2.21 | 2.54 | ||
| Current liabilities total | 2.21 | 2.54 | ||
| Balance sheet total (liabilities) | 277.72 | 184.12 | 80.00 | 80.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.