IOI OLEO (EUROPE) ApS
CVR number: 31589819
Stenhøjgårdsvej 61, 3460 Birkerød
tel: 45999520
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 969.64 | 779.81 | 458.12 |
Purchases during the financial year | - 881.50 | - 708.92 | - 416.47 |
External services | -52.53 | -60.15 | -48.37 |
Gross profit | 35.60 | 10.74 | -6.73 |
EBIT | 35.60 | 10.74 | -6.73 |
Other financial income | 2.13 | 3.61 | |
Other financial expenses | -2.06 | -0.02 | |
Pre-tax profit | 35.67 | 14.35 | -6.74 |
Income taxes | -7.84 | -56.03 | 1.41 |
Net earnings | 27.83 | -41.68 | -5.33 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 103.11 | ||
Current other receivables | 148.92 | 67.50 | 45.00 |
Current deferred tax assets | 12.70 | 11.54 | 14.02 |
Short term receivables total | 264.73 | 79.05 | 59.02 |
Cash and bank deposits | 22.83 | 206.49 | 145.00 |
Cash and cash equivalents | 22.83 | 206.49 | 145.00 |
Balance sheet total (assets) | 287.55 | 285.53 | 204.03 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 11.53 | 39.36 | -2.32 |
Profit of the financial year | 27.83 | -41.68 | -5.33 |
Shareholders equity total | 164.36 | 122.68 | 117.35 |
Non-current deferred tax liabilities | 6.36 | ||
Non-current liabilities total | 6.36 | ||
Current trade creditors | 95.25 | 39.00 | 76.50 |
Current owed to group member | 121.66 | 9.16 | |
Short-term deferred tax liabilities | 21.58 | 2.19 | |
Other non-interest bearing current liabilities | 1.02 | ||
Current liabilities total | 116.83 | 162.85 | 86.68 |
Balance sheet total (liabilities) | 287.55 | 285.53 | 204.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.