FRUENS BØGE INVEST II ApS — Credit Rating and Financial Key Figures
CVR number: 27465560
Vestermarken 15, Kølkær 7400 Herning
ld@sdfinansgaarden.dk
tel: 97149794
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 685.21 | 684.72 | 647.91 | 2 441.34 |
Total depreciation | - 354.39 | - 354.39 | - 354.39 | - 354.39 |
EBIT | 330.82 | 330.33 | 293.52 | 2 086.95 |
Other financial income | 1 725.49 | |||
Other financial expenses | - 256.51 | - 245.86 | - 216.26 | - 181.96 |
Pre-tax profit | 74.30 | 84.47 | 77.26 | 3 630.47 |
Income taxes | -17.00 | -74.30 | -56.40 | - 393.33 |
Net earnings | 57.30 | 10.16 | 20.87 | 3 237.14 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 11 225.24 | 10 870.85 | 10 516.46 | |
Tangible assets total | 11 225.24 | 10 870.85 | 10 516.46 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 62.30 | 1 734.81 | ||
Current other receivables | 42.85 | |||
Short term receivables total | 62.30 | 1 777.67 | ||
Cash and bank deposits | 91.70 | 93.78 | 88.28 | 12 241.17 |
Cash and cash equivalents | 91.70 | 93.78 | 88.28 | 12 241.17 |
Balance sheet total (assets) | 11 316.94 | 11 026.94 | 10 604.74 | 14 018.84 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 667.84 | - 610.53 | - 600.37 | - 579.50 |
Profit of the financial year | 57.30 | 10.16 | 20.87 | 3 237.14 |
Shareholders equity total | - 485.53 | - 475.37 | - 454.50 | 2 782.64 |
Provisions | 192.00 | 204.00 | 203.00 | |
Non-current loans from credit institutions | 10 980.09 | 10 582.13 | 10 153.57 | |
Non-current liabilities total | 10 980.09 | 10 582.13 | 10 153.57 | |
Current loans from credit institutions | 391.65 | 397.96 | 413.03 | 10 605.42 |
Current trade creditors | 12.00 | 19.12 | 12.00 | 20.00 |
Short-term deferred tax liabilities | 62.30 | 57.40 | 596.33 | |
Other non-interest bearing current liabilities | 226.73 | 236.79 | 220.25 | 14.45 |
Current liabilities total | 630.38 | 716.17 | 702.68 | 11 236.20 |
Balance sheet total (liabilities) | 11 316.94 | 11 026.94 | 10 604.74 | 14 018.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.