17. marts 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 34215294
Nytorv 9, 1450 København K
post@1437.dk
tel: 53641437
http://www.1437.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 316.52 | 687.91 | 454.75 |
Employee benefit expenses | - 261.46 | - 618.13 | - 714.66 |
EBIT | 55.06 | 69.78 | - 259.90 |
Other financial income | 3.94 | ||
Other financial expenses | -15.77 | -1.49 | -1.47 |
Pre-tax profit | 39.29 | 68.29 | - 257.43 |
Income taxes | -23.85 | -16.52 | |
Net earnings | 15.44 | 51.77 | - 257.43 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 14.39 | ||
Tangible assets total | 14.39 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 159.95 | 162.16 | 193.15 |
Prepayments and accrued income | 5.53 | 0.24 | |
Current other receivables | 318.59 | 1.10 | 16.12 |
Short term receivables total | 484.07 | 163.25 | 209.50 |
Cash and bank deposits | 3.66 | 116.56 | 97.19 |
Cash and cash equivalents | 3.66 | 116.56 | 97.19 |
Balance sheet total (assets) | 487.74 | 279.82 | 321.09 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | - 411.90 | - 396.45 | - 344.68 |
Profit of the financial year | 15.44 | 51.77 | - 257.43 |
Shareholders equity total | - 316.45 | - 264.68 | - 522.12 |
Non-current liabilities total | |||
Current trade creditors | 349.45 | 279.01 | 321.76 |
Short-term deferred tax liabilities | 18.58 | 29.46 | 15.52 |
Other non-interest bearing current liabilities | 436.16 | 236.03 | 505.92 |
Current liabilities total | 804.19 | 544.50 | 843.20 |
Balance sheet total (liabilities) | 487.74 | 279.82 | 321.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.