SMS.Transportservice IVS
CVR number: 37274836
Bisiddervej 35, 2400 København NV
Chaudhry.shano@hotmail.com
tel: 53536357
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 111.59 | -47.86 | 66.22 |
Wages and salaries | - 262.56 | -24.63 | |
Social security expenses | -11.34 | -0.03 | -5.21 |
Other operating expenses | -1.25 | ||
EBIT | - 162.31 | -49.14 | 36.38 |
Other financial expenses | -4.08 | -6.99 | -8.96 |
Pre-tax profit | - 166.39 | -56.13 | 27.43 |
Income taxes | 0.02 | ||
Net earnings | - 166.37 | -56.13 | 27.43 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 6.50 | 6.50 | |
Current other receivables | 1.25 | 14.03 | 45.73 |
Short term receivables total | 1.25 | 20.53 | 52.23 |
Cash and bank deposits | 19.62 | 0.04 | 46.36 |
Cash and cash equivalents | 19.62 | 0.04 | 46.36 |
Balance sheet total (assets) | 20.87 | 20.57 | 98.59 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 0.10 | 0.10 | 0.10 |
Retained earnings | 12.48 | - 153.89 | - 210.02 |
Profit of the financial year | - 166.37 | -56.13 | 27.43 |
Shareholders equity total | - 153.79 | - 209.92 | - 182.50 |
Provisions | 174.66 | 230.49 | 281.08 |
Non-current other liabilities | 13.54 | 13.54 | 7.54 |
Non-current liabilities total | 13.54 | 13.54 | 7.54 |
Current trade creditors | 45.28 | ||
Current owed to participating | 29.22 | 36.43 | |
Other non-interest bearing current liabilities | 131.90 | 180.52 | 228.26 |
Current liabilities total | 161.12 | 216.95 | 273.54 |
Balance sheet total (liabilities) | 195.54 | 251.06 | 379.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.