Tylstrup Smedie F.M.B.A.
CVR number: 37434051
Låsbyvej 82, Veng 8660 Skanderborg
info@slotshotel.dk
tel: 96441020
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 27 778.44 | 23 884.34 | 21 019.26 |
External services | -12 930.41 | -3 212.25 | -5 065.84 |
Gross profit | 14 848.03 | 20 672.10 | 15 953.42 |
Employee benefit expenses | -14 688.86 | -21 690.26 | -21 102.69 |
EBIT | 159.16 | -1 018.16 | -5 149.26 |
Other financial income | 7.88 | 1 161.43 | 5 313.36 |
Other financial expenses | - 166.21 | - 143.19 | - 163.99 |
Pre-tax profit | 0.84 | 0.07 | 0.11 |
Income taxes | -0.18 | -0.02 | -0.02 |
Net earnings | 0.65 | 0.05 | 0.09 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 5 710.00 | 540.75 | 120.00 |
Inventories total | 5 710.00 | 540.75 | 120.00 |
Current trade debtors | 708.55 | 257.44 | 550.81 |
Short term receivables total | 708.55 | 257.44 | 550.81 |
Cash and bank deposits | 251.03 | 481.22 | 255.96 |
Cash and cash equivalents | 251.03 | 481.22 | 255.96 |
Balance sheet total (assets) | 6 669.58 | 1 279.41 | 926.77 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Other reserves | 0.65 | 0.70 | 0.72 |
Retained earnings | -0.65 | -0.05 | -0.09 |
Profit of the financial year | 0.65 | 0.05 | 0.09 |
Shareholders equity total | 0.65 | 0.70 | 0.72 |
Non-current deferred tax liabilities | 0.18 | 0.02 | 0.02 |
Non-current liabilities total | 0.18 | 0.02 | 0.02 |
Current trade creditors | 816.30 | 926.02 | |
Current owed to group member | 5 153.48 | ||
Other non-interest bearing current liabilities | 698.97 | ||
Current liabilities total | 6 668.75 | 926.02 | |
Balance sheet total (liabilities) | 6 669.58 | 0.72 | 926.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.