Mia Fabricius IVS — Credit Rating and Financial Key Figures
CVR number: 38123122
Jordbærvænget 16, 2880 Bagsværd
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 39.90 | 13.00 | 15.97 |
| Costs of manufacturing | -9.12 | ||
| External services | -21.81 | ||
| Gross profit | 30.79 | 5.46 | -5.84 |
| Social security expenses | -4.81 | ||
| Other operating expenses | -6.20 | ||
| Total depreciation | -1.20 | ||
| EBIT | 24.59 | -4.42 | -11.85 |
| Other financial expenses | -0.03 | -0.01 | |
| Pre-tax profit | 24.56 | -4.42 | -11.87 |
| Income taxes | -5.40 | ||
| Net earnings | 19.16 | -4.42 | -11.87 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 27.38 | 16.19 | 3.56 |
| Cash and cash equivalents | 27.38 | 16.19 | 3.56 |
| Balance sheet total (assets) | 27.38 | 16.19 | 3.56 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -0.00 | 19.16 | 20.14 |
| Profit of the financial year | 19.16 | -4.42 | -11.87 |
| Shareholders equity total | 19.16 | 14.74 | 8.28 |
| Non-current deferred tax liabilities | 5.40 | ||
| Non-current liabilities total | 5.40 | ||
| Other non-interest bearing current liabilities | 2.82 | 1.45 | -4.71 |
| Current liabilities total | 2.82 | 1.45 | -4.71 |
| Balance sheet total (liabilities) | 27.38 | 16.19 | 3.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.