Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -22.93 |
| EBIT | -22.93 |
| Other financial expenses | -0.02 |
| Pre-tax profit | -22.94 |
| Income taxes | 4.26 |
| Net earnings | -18.68 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 5.23 |
| Current amounts owed by group member comp. | 4.26 |
| Short term receivables total | 9.49 |
| Cash and bank deposits | 0.21 |
| Cash and cash equivalents | 0.21 |
| Balance sheet total (assets) | 9.71 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | -18.68 |
| Shareholders equity total | -18.68 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Current trade creditors | 3.50 |
| Current owed to participating | 2.52 |
| Current owed to group member | 16.84 |
| Other non-interest bearing current liabilities | 5.54 |
| Current liabilities total | 28.39 |
| Balance sheet total (liabilities) | 9.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.