NSD ApS — Credit Rating and Financial Key Figures
CVR number: 58508411
Hammervej 94, 9310 Vodskov
tel: 98154105
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 336.00 | 363.33 | 335.77 |
External services | - 172.83 | - 177.47 | - 265.80 |
Gross profit | 163.16 | 185.86 | 69.97 |
Total depreciation | - 220.02 | - 181.56 | -87.75 |
EBIT | -56.86 | 4.31 | -17.78 |
Other financial income | 11.92 | 13.56 | |
Other financial expenses | - 101.19 | -68.04 | -36.29 |
Pre-tax profit | - 158.05 | -51.81 | -40.51 |
Income taxes | 81.00 | ||
Net earnings | - 158.05 | -51.81 | 40.49 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 040.01 | 1 952.26 | 1 864.50 |
Machinery and equipment | 593.80 | ||
Tangible assets total | 2 633.81 | 1 952.26 | 1 864.50 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 245.00 | ||
Prepayments and accrued income | 3.19 | 3.24 | |
Current other receivables | 249.16 | ||
Current deferred tax assets | 81.00 | ||
Short term receivables total | 245.00 | 252.35 | 84.24 |
Cash and bank deposits | 74.92 | 14.62 | |
Cash and cash equivalents | 74.92 | 14.62 | |
Balance sheet total (assets) | 2 878.81 | 2 279.52 | 1 963.36 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Shares repurchased | 262.72 | 108.00 | |
Retained earnings | 687.45 | 266.69 | 106.87 |
Profit of the financial year | - 158.05 | -51.81 | 40.49 |
Shareholders equity total | 729.40 | 677.59 | 455.36 |
Non-current loans from credit institutions | 1 640.06 | 1 369.42 | 1 279.82 |
Non-current liabilities total | 1 640.06 | 1 369.42 | 1 279.82 |
Current loans from credit institutions | 402.08 | 90.43 | 90.47 |
Current owed to participating | 7.77 | ||
Other non-interest bearing current liabilities | 99.51 | 142.08 | 137.71 |
Current liabilities total | 509.35 | 232.51 | 228.18 |
Balance sheet total (liabilities) | 2 878.81 | 2 279.52 | 1 963.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.