SOS-SKADEDYR ApS — Credit Rating and Financial Key Figures
CVR number: 35045600
Strandvejen 100, 2900 Hellerup
sos@sos-skadedyr.dk
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 016.08 | 656.46 |
| Employee benefit expenses | - 874.08 | - 792.82 |
| Total depreciation | -41.24 | -44.15 |
| EBIT | 100.77 | - 180.51 |
| Other financial income | 0.78 | 6.41 |
| Other financial expenses | -1.38 | -14.80 |
| Pre-tax profit | 100.17 | - 188.91 |
| Income taxes | -22.54 | 17.61 |
| Net earnings | 77.63 | - 171.29 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Goodwill | 38.60 | 30.40 |
| Intangible assets total | 38.60 | 30.40 |
| Machinery and equipment | 173.30 | 165.85 |
| Tangible assets total | 173.30 | 165.85 |
| Investments total | 0.85 | 0.85 |
| Long term receivables total | ||
| Raw materials and consumables | 163.70 | 174.40 |
| Inventories total | 163.70 | 174.40 |
| Current trade debtors | 117.06 | 19.55 |
| Current other receivables | 35.00 | |
| Current deferred tax assets | 3.84 | 21.46 |
| Short term receivables total | 155.91 | 41.01 |
| Cash and bank deposits | 15.58 | 75.26 |
| Cash and cash equivalents | 15.58 | 75.26 |
| Balance sheet total (assets) | 547.94 | 487.76 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | 18.92 | 96.55 |
| Profit of the financial year | 77.63 | - 171.29 |
| Shareholders equity total | 176.55 | 5.26 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 9.13 | |
| Current trade creditors | 94.15 | 44.54 |
| Current owed to participating | 42.56 | 60.69 |
| Short-term deferred tax liabilities | 37.69 | 17.01 |
| Other non-interest bearing current liabilities | 196.99 | 351.14 |
| Current liabilities total | 371.39 | 482.50 |
| Balance sheet total (liabilities) | 547.94 | 487.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.