B.2 GREEN CONNEXION A/S
CVR number: 13167494
Orionvej 30, 7430 Ikast
hegi-models@hegi-models.dk
tel: 97156711
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -5.00 | -6.00 | -6.75 |
| EBIT | -5.00 | -6.00 | -6.75 |
| Other financial income | 5.48 | 5.48 | 5.46 |
| Pre-tax profit | 0.48 | -0.52 | -1.28 |
| Income taxes | -0.11 | 0.11 | 0.27 |
| Net earnings | 0.38 | -0.41 | -1.02 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 0.00 | 0.00 | 0.00 |
| Investments total | 0.00 | 0.00 | 0.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 547.76 | 546.99 | 545.88 |
| Current other receivables | 0.06 | ||
| Current deferred tax assets | 0.13 | 0.40 | |
| Short term receivables total | 547.76 | 547.12 | 546.34 |
| Cash and bank deposits | 4.56 | 4.71 | 4.46 |
| Cash and cash equivalents | 4.56 | 4.71 | 4.46 |
| Balance sheet total (assets) | 552.32 | 551.83 | 550.81 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 |
| Retained earnings | -53.14 | -52.77 | -53.17 |
| Profit of the financial year | 0.38 | -0.41 | -1.02 |
| Shareholders equity total | 547.23 | 546.83 | 545.81 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 0.09 | ||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 5.09 | 5.00 | 5.00 |
| Balance sheet total (liabilities) | 552.32 | 551.83 | 550.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.