Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | |||
| Costs of management | -0.80 | -0.38 | -0.47 |
| EBIT | -0.80 | -0.38 | -0.47 |
| Pre-tax profit | -0.80 | -0.38 | -0.47 |
| Net earnings | -0.80 | -0.38 | -0.47 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 72.47 | 72.10 | 71.62 |
| Cash and cash equivalents | 72.47 | 72.10 | 71.62 |
| Balance sheet total (assets) | 72.47 | 72.10 | 71.62 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Retained earnings | -7.23 | -8.03 | -8.40 |
| Profit of the financial year | -0.80 | -0.38 | -0.47 |
| Shareholders equity total | 71.97 | 71.60 | 71.12 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 0.50 | 0.50 | 0.50 |
| Current liabilities total | 0.50 | 0.50 | 0.50 |
| Balance sheet total (liabilities) | 72.47 | 72.10 | 71.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.