BOARD BUSINESS ApS — Credit Rating and Financial Key Figures
CVR number: 33961448
Kompagnivej 5, 3520 Farum
leo@boardbusiness.dk
tel: 40411186
www.boardbusiness.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 909.00 | 375.00 | 350.00 | -17.02 |
| Employee benefit expenses | - 720.00 | - 388.00 | - 519.00 | - 342.84 |
| Total depreciation | -28.00 | -10.00 | -10.00 | -9.77 |
| EBIT | 161.00 | -23.00 | - 179.00 | - 369.63 |
| Other financial income | 2.00 | 7.00 | 1.00 | 3.42 |
| Other financial expenses | -13.00 | -14.39 | ||
| Pre-tax profit | 150.00 | -16.00 | - 178.00 | - 380.61 |
| Income taxes | -52.00 | 4.00 | 25.00 | -70.00 |
| Net earnings | 98.00 | -12.00 | - 153.00 | - 450.60 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 39.00 | 29.00 | 19.00 | 9.77 |
| Tangible assets total | 39.00 | 29.00 | 19.00 | 9.77 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 112.00 | 105.00 | 147.00 | 63.75 |
| Current other receivables | 37.44 | |||
| Current deferred tax assets | 137.00 | 67.00 | 70.00 | 0.74 |
| Short term receivables total | 249.00 | 172.00 | 217.00 | 101.93 |
| Other current investments | 14.00 | 19.00 | 71.00 | 55.97 |
| Cash and bank deposits | 885.00 | 838.00 | 583.00 | 183.31 |
| Cash and cash equivalents | 899.00 | 857.00 | 654.00 | 239.28 |
| Balance sheet total (assets) | 1 187.00 | 1 058.00 | 890.00 | 350.98 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 103.00 | 110.60 | ||
| Retained earnings | 781.00 | 879.00 | 867.00 | 602.97 |
| Profit of the financial year | 98.00 | -12.00 | - 153.00 | - 450.60 |
| Shareholders equity total | 1 062.00 | 947.00 | 794.00 | 342.96 |
| Non-current liabilities total | ||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | |
| Other non-interest bearing current liabilities | 125.00 | 103.00 | 88.00 | 0.01 |
| Current liabilities total | 125.00 | 111.00 | 96.00 | 8.01 |
| Balance sheet total (liabilities) | 1 187.00 | 1 058.00 | 890.00 | 350.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.